CALCUTTA TERMINAL

← OVERVIEW

SEAN M.PORTFOLIO

TOTAL INVESTED

$7,149

# TEAMS

PORTFOLIO EV

$1,401

REGION CONCENTRATION

77% East, 17% West, 4% South, 2% Midwest

MAX UPSIDE

+$1,243

IMPLIED ROI

-80%

Duke1EASTELIMINATED

$4,100/ EV $2,362/ NET −$3,168

IMPLIED CHAMP. PROB

16.0%

HISTORICAL CHAMP. ODDS

15.0%

VALUE RATING

FAIR

EV/$

0.58x

PAYOUT SCHEDULE (CUMULATIVE)

R32$133

S16$400

E8$932

F4$1,998

F$4,129

C$8,392

Connecticut2EAST

$1,400/ EV $1,401/ EARNED +$4,129

IMPLIED CHAMP. PROB

5.5%

HISTORICAL CHAMP. ODDS

7.0%

VALUE RATING

FAIR

EV/$

1.00x

PAYOUT SCHEDULE (CUMULATIVE)

R32$133

S16$400

E8$932

F4$1,998

F$4,129

C$8,392

Arkansas4WESTELIMINATED

$900/ EV $649/ NET −$500

IMPLIED CHAMP. PROB

3.5%

HISTORICAL CHAMP. ODDS

2.0%

VALUE RATING

FAIR

EV/$

0.72x

PAYOUT SCHEDULE (CUMULATIVE)

R32$133

S16$400

E8$932

F4$1,998

F$4,129

C$8,392

VCU11SOUTHELIMINATED

$130/ EV $148/ NET +$3

IMPLIED CHAMP. PROB

0.51%

HISTORICAL CHAMP. ODDS

0.20%

VALUE RATING

OVERVALUED

EV/$

1.14x

PAYOUT SCHEDULE (CUMULATIVE)

R32$133

S16$400

E8$932

F4$1,998

F$4,129

C$8,392

TX/NCST11WESTELIMINATED

$100/ EV $148/ NET +$300

IMPLIED CHAMP. PROB

0.39%

HISTORICAL CHAMP. ODDS

0.20%

VALUE RATING

FAIR

EV/$

1.48x

PAYOUT SCHEDULE (CUMULATIVE)

R32$133

S16$400

E8$932

F4$1,998

F$4,129

C$8,392

Villanova8WESTELIMINATED

$100/ EV $241/ NET −$100

IMPLIED CHAMP. PROB

0.39%

HISTORICAL CHAMP. ODDS

0.50%

VALUE RATING

FAIR

EV/$

2.41x

PAYOUT SCHEDULE (CUMULATIVE)

R32$133

S16$400

E8$932

F4$1,998

F$4,129

C$8,392

St. Mary's7SOUTHELIMINATED

$90/ EV $294/ NET −$90

IMPLIED CHAMP. PROB

0.35%

HISTORICAL CHAMP. ODDS

0.50%

VALUE RATING

FAIR

EV/$

3.27x

PAYOUT SCHEDULE (CUMULATIVE)

R32$133

S16$400

E8$932

F4$1,998

F$4,129

C$8,392

Hawaii13WESTELIMINATED

$38/ EV $59/ NET −$38

IMPLIED CHAMP. PROB

0.15%

HISTORICAL CHAMP. ODDS

0.05%

VALUE RATING

OVERVALUED

EV/$

1.55x

PAYOUT SCHEDULE (CUMULATIVE)

R32$133

S16$400

E8$932

F4$1,998

F$4,129

C$8,392

Kennesaw St.14WESTELIMINATED

$38/ EV $36/ NET −$38

IMPLIED CHAMP. PROB

0.15%

HISTORICAL CHAMP. ODDS

0.02%

VALUE RATING

OVERVALUED

EV/$

0.95x

PAYOUT SCHEDULE (CUMULATIVE)

R32$133

S16$400

E8$932

F4$1,998

F$4,129

C$8,392

Queens University15WESTELIMINATED

$37/ EV $19/ NET −$37

IMPLIED CHAMP. PROB

0.14%

HISTORICAL CHAMP. ODDS

0.01%

VALUE RATING

OVERVALUED

EV/$

0.53x

PAYOUT SCHEDULE (CUMULATIVE)

R32$133

S16$400

E8$932

F4$1,998

F$4,129

C$8,392

LIU Brooklyn16WESTELIMINATED

$37/ EV $3/ NET −$37

IMPLIED CHAMP. PROB

0.14%

HISTORICAL CHAMP. ODDS

0.00%

VALUE RATING

OVERVALUED

EV/$

0.08x

PAYOUT SCHEDULE (CUMULATIVE)

R32$133

S16$400

E8$932

F4$1,998

F$4,129

C$8,392

Hofstra13MIDWESTELIMINATED

$28/ EV $59/ NET −$28

IMPLIED CHAMP. PROB

0.11%

HISTORICAL CHAMP. ODDS

0.05%

VALUE RATING

OVERVALUED

EV/$

2.10x

PAYOUT SCHEDULE (CUMULATIVE)

R32$133

S16$400

E8$932

F4$1,998

F$4,129

C$8,392

Wright St.14MIDWESTELIMINATED

$28/ EV $36/ NET −$28

IMPLIED CHAMP. PROB

0.11%

HISTORICAL CHAMP. ODDS

0.02%

VALUE RATING

OVERVALUED

EV/$

1.30x

PAYOUT SCHEDULE (CUMULATIVE)

R32$133

S16$400

E8$932

F4$1,998

F$4,129

C$8,392

Tennessee St.15MIDWESTELIMINATED

$27/ EV $19/ NET −$27

IMPLIED CHAMP. PROB

0.11%

HISTORICAL CHAMP. ODDS

0.01%

VALUE RATING

OVERVALUED

EV/$

0.72x

PAYOUT SCHEDULE (CUMULATIVE)

R32$133

S16$400

E8$932

F4$1,998

F$4,129

C$8,392

UMBC/HOW16MIDWESTELIMINATED

$27/ EV $3/ NET −$27

IMPLIED CHAMP. PROB

0.11%

HISTORICAL CHAMP. ODDS

0.00%

VALUE RATING

OVERVALUED

EV/$

0.11x

PAYOUT SCHEDULE (CUMULATIVE)

R32$133

S16$400

E8$932

F4$1,998

F$4,129

C$8,392

PV/LEH16SOUTHELIMINATED

$18/ EV $3/ NET −$18

IMPLIED CHAMP. PROB

0.07%

HISTORICAL CHAMP. ODDS

0.00%

VALUE RATING

OVERVALUED

EV/$

0.17x

PAYOUT SCHEDULE (CUMULATIVE)

R32$133

S16$400

E8$932

F4$1,998

F$4,129

C$8,392

Troy13SOUTHELIMINATED

$17/ EV $59/ NET −$17

IMPLIED CHAMP. PROB

0.07%

HISTORICAL CHAMP. ODDS

0.05%

VALUE RATING

FAIR

EV/$

3.46x

PAYOUT SCHEDULE (CUMULATIVE)

R32$133

S16$400

E8$932

F4$1,998

F$4,129

C$8,392

Pennsylvania14SOUTHELIMINATED

$17/ EV $36/ NET −$17

IMPLIED CHAMP. PROB

0.07%

HISTORICAL CHAMP. ODDS

0.02%

VALUE RATING

OVERVALUED

EV/$

2.13x

PAYOUT SCHEDULE (CUMULATIVE)

R32$133

S16$400

E8$932

F4$1,998

F$4,129

C$8,392

Idaho15SOUTHELIMINATED

$17/ EV $19/ NET −$17

IMPLIED CHAMP. PROB

0.07%

HISTORICAL CHAMP. ODDS

0.01%

VALUE RATING

OVERVALUED

EV/$

1.14x

PAYOUT SCHEDULE (CUMULATIVE)

R32$133

S16$400

E8$932

F4$1,998

F$4,129

C$8,392

REGION EXPOSURE

EAST2 TEAMS

$5,500

WEST7 TEAMS

$1,250

SOUTH6 TEAMS

$289

MIDWEST4 TEAMS

$110